Table of Contents :
• Stock Rating & Target Price
• Investment Thesis
• Fundamental Models Used
• Company Description
• Corporate Timeline
• Key Metrics (KPI ) and Recently Reported Earnings Review
• Business Highlights, Strategic Announcements & Outlook
• Quarter-over-Quarter (Q-o-Q) and Year-over-Year (Y-o-Y) Growth Analysis
• Key Catalysts Driving Growth
• Historical Financial Statement Analysis & CAGR Trends
• Quarterly Key Financial Ratios and Performance Metrics
• Annual Financial Performance Analysis: Horizontal and Vertical Financial Analysis, Trends
• Financial Forecasts
• Annual Forecasts: Income Statement
• Annual Forecasts: Cash Flow Statements
• Net Debt Levels
• A Closer Look at DCF: Our Assumptions and Methodology
• Terminal Value Calculation
• Target Price Analysis
• Valuation Multiples
• Supplementary Valuation Analysis: Multiples Approach
• Scenario/Sensitivity Analysis – Base Case , Bull Case ,Bear Case
• Holistic Peer Review & Trading Comps: Financial Data, Operational Metrics, and Valuation Multiples
• Implied Price Per Share
• Ownership Activity/ Insider Trades
• Ownership Summary
• An analysis of ESG Risk Rating
• Key Professionals
• Key Board Members
• Key Risks Considerations
• Analyst Ratings
• Analyst Industry Views
• Disclosures
Union Pacific Corp (UNP): Are Margin Gains Overhyped Amid Intermodal Pricing Pressures- Whats the Impact, Outlook & its Key Competitive & Strategic levers?
Union Pacific’s Q3 results reflect disciplined execution, with EPS growth of 10% YoY to $2.75 and an improved operating ratio of 60.3% (+310bps YoY), driven by robust cost containment and network productivity enhancements. However, revenue growth of 2.5% YoY fell short of expectations, with $6.09B reflecting persistent mix-related headwinds from lower-margin Intermodal growth (+33%) and declines in coal (-20%) and construction-related industrial volumes. While management’s resource buffer strategy supported record freight car and locomotive productivity (+5% YoY), it added incremental labor costs (+8% YoY), partially offset by pricing discipline and operational efficiency. Core initiatives, including investments in infrastructure, automation, and improved safety, offer durable levers for long-term growth, aligning well with favorable trends in renewable fuels, Mexico grain exports, and West Coast supply chain dynamics. However, near-term challenges persist, with softer coal volumes, elevated labor costs, and Intermodal pricing pressures likely constraining margin expansion into 2024, despite management's reiterated guidance of high-single-digit EPS growth and $3.4B in planned capex. With Union Pacific’s elevated valuation reflecting much of its structural margin gains, near-term upside appears limited. As pricing tailwinds and productivity initiatives face mixed execution risk, can UNP sustain OR improvements while offsetting mix-driven revenue pressures?